Rental yield calculator
Enter the price and your rental assumptions. The starting numbers are Roatán averages; change any of them to match the property you are looking at.
Rental income calculator
$
$Roatán average ≈ $209 (AirDNA)
%Roatán average 43% (AirDNA)
%
%Often 20–30% of revenue
$
$
%
%Up to 0.25% of the cadastral value
%Ask a Honduran accountant: it depends on residency
- Rental revenue per year157 nights × $209
- $32,813
- Property management
- −$6,563
- Booking platform fees
- −$984
- HOA dues
- −$4,200
- Utilities and maintenance
- −$3,000
- Insurance
- −$1,200
- Property tax
- −$750
- Income tax
- −$1,612
- Net income per year$1,209 a month
- $14,504
- Net yieldGross yield 10.9%
- 4.8%
- PaybackPrice divided by net income, before financing and closing costs
- 20.7 years
An example to check your own numbers, not a forecast. Average Roatán figures: 43% occupancy at about $209 a night; local agents quote 5–8% net yields for well-run units. Check that the building allows short-term rentals. Roatán rental income guide